DCF Studio
Clean
Paste a company's financials - 10-K excerpts, a data screen, your notes - and build a three-scenario discounted-cash-flow model. The AI extracts and defends the assumptions; a deterministic in-browser engine computes the projections, CAPM WACC, terminal value, equity bridge, reverse DCF and base-centered sensitivity grids. Edit any assumption and recompute instantly, free. Derived from @anthropics/dcf-model. A modelling aid - not investment advice and not a professional valuation.
Details
PricingUsage-based + 10% creator margin
Billed model rate$2.75 in / $16.50 out per 1M tokens
Creator margin+10%
Effective rate$3.00 in / $18.00 out per 1M tokens
Security scanClean — skill and frontend scanned
Model
gpt-terra Created2026-08-01
Updated2026-08-07
Every public app is built from a security-scanned skill and must pass a clean scan — skill and frontend — before it can be listed. Have a skill of your own? Turn it into an app — or read the step-by-step walkthrough.